➡️Step 1: Review Our Case Studies Below
➡️Step 2: Schedule Your Initial Discovery Call
After watching the above explainer video
Schedule your FREE Initial Discovery Session
Contains Real Members' Financial Numbers And Property Details That's Relevant To You
Secret Deal #1
Deal Type: Cashflow
Asset Type: Retail Centre
Location: Northern NSW
Purchase Price: $3,800,000
Date Acquired: 2024
Method: Private Treaty
Initial Rent: $197,809 net pa
Initial Yield: 5% net
All Leased Rent: $302,357 net pa
All Leased Yield: 8% net
Actual Valuation: $5,250,000
THE NUMBERS
Acquired for: $3,800,000
Stamp Duty: $210,810
Legal & Closing Costs: $9,500
Total Acquisition Cost: $4,020,310
Total Capital Used: $1,170,310 (deposit + costs)
Loan Costs: $195,225 pa (75%LVR at 6.85%)
Cashflow on Capital: 10.5%
IRR at 7% PA Growth: 39.5% (projected)
Secret Deal #2
The transaction involved purchasing a run-down freehold industrial property. The property is located in central Brisbane with strong tenant demand. The buyer completed a major refurbishment and brought the rents to market levels resulting a 8%+ net yield, and over $1.5mil in equity uplift within 9 months.
Strategy: Value-Add Refurbishment
Asset Type: Freestanding Industrial
Total Lettable Area: 2,087 sqm
Location: Metro Brisbane
Purchase Price: $3,400,000
Date Acquired: 2024
Method: Private Treaty
THE NUMBERS
Acquired for: $3,400,000
Stamp Duty: $190,515
Legal Costs: $7,700
Total Acquisition Cost: $3,598,215
Refurb Cost: $400,000
Total Project Cost: $3,998,215
Total Funds Used: $1,618,215
New Rent: $300,000 pa net
New Valuation: $5,000,000 (March 2025)
Net Profit: $1,001,785
ROI: 62% (in 9 months)
Secret Deal #3
Strategy: Rental Reversion
Asset Type: Freehold Industrial
Location: Brisbane
Purchase Price: $9,280,000
Initial Net Rent: $554,356 net pa
Initial Net Yield: 6%
Date Acquired: 2024
Method: Private Treaty
Market Rent: $760,800
Yield on Market Rent: 8.2%
Projected Rent at Next Market Review (2027): $937,200
Projected Yield (2027): 10.1%
THE NUMBERS
Acquired for: $9,280,000
Stamp Duty: $472,912
Legal Costs: $12,000
Total Acquisition Cost: $9,764,912
Total Capital Used: $3,812,912
Loan Costs: $392,080 (65%LVR at 6.5%)
Positive Cashflow: $162,276 pa
Cashflow at Market Review: $545,120 pa (projected)
Secret Deal #4
Strategy: Value-Add Refurbishment
Asset Type: Free Standing Industrial
Location: Melbourne Metro
Total Lettable Area: 3,085 sqm
Purchase Price: $5,00,000
Date Acquired: 2025
Method: Private Treaty
THE NUMBERS
Acquired for: $5,000,000
Stamp Duty: $0 via CIPT
Legal Costs: $6,600
Total Acquisition Cost: $5,006,600
Refurb Cost: $500,000
Interest Cost: $350,000
Total Project Cost: $5,906,600
Total Capital Used: $2,300,000
Projected New Valuation $7,700,000
Projected Equity Profit: $1,471,000
Projected ROI: 64% (in 6-9 months)
Secret Deal #5
Deal Type: Cashflow
Asset Type: Warehouse
Location: Brisbane
Purchase Price: $2,200,000
Date Acquired: 2024
Method: Private Treaty
Initial Rent: $155,000 net pa
Initial Yield: 7.05% net
Lease Term: 5 + 5 years
Ownership: SMSF
THE NUMBERS
Acquired for: $2,200,000
Stamp Duty: $115,984
Legal & Closing Costs: $4,000
Total Acquisition Cost: $2,319,984
Total Capital Used: $1,219,984 (deposit + costs)
Loan Costs: $86,350 pa (50%LVR at 7.85%)
Positive Cashflow: $68,859pa
Cashflow on Capital: 5.6%
IRR at 7%PA Growth: 32.1% (projected)
Secret Deal #6
Strategy: Value Add
Asset Type: Freehold Industrial
Location: Melbourne
Purchase Price: $3,600,000
Initial Rent: $164,800 net pa
Initial Yield: 4.6% net
Date Acquired: 2023
Method: Private Treaty
Market Rent: $300,000
Yield on Market Rent: 8.3%
Projected New Valuation: $5,500,000
THE NUMBERS
Acquired for: $3,600,000
Stamp Duty: $228,600
Legal & Closing Costs: $10,000
Total Acquisition Cost: $3,838,600
Total Capital Used: $2,038,600
Projected Equity Profit: $1,661,400
Projected ROI: 43%
Secret Deal #7
Strategy: Cashflow
Asset Type: Freehold Industrial
Location: Melbourne
Purchase Price: $6,000,000
Actual Valuation: $7,000,000
Initial Rent: $325,859 net pa
Initial Yield: 5.5% net
Date Acquired: 2024
Method: Off Market
Market Rent: $430,000
Yield on Market Rent: 7.2% net
Projected Rent at Next Market Review: $517,000
Projected Yield (2028): 8.6% net
THE NUMBERS
Acquired for: $6,000,000
Stamp Duty: $0 via CIPT
Legal & Closing Costs: $10,000
Total Acquisition Cost: $6,010,600
Total Capital Used: $2,710,000
Loan Costs: $217,800 (55%LVR at 6.6%)
Positive Cashflow: $108,050 pa net
Projected Cashflow after Market review: $299,200 pa net
IRR at 7% PA Growth: 32.2%
Secret Deal #8
Strategy: Cashflow + Upside
Asset Type: Freehold Industrial
Location: Brisbane
Purchase Price: $3,200,000
Initial Rent: Vacant
Initial Yield: Vacant
Date Acquired: 2024
Method: Private Treaty
Fully Leased Rent: $233,600
Yield on Market Rent: 7.3% net
New Valuation: $4,000,000
THE NUMBERS
Acquired for: $3,200,000
Stamp Duty: $173,150
Legal & Closing Costs: $7,000
Total Acquisition Cost: $3,380,150
Total Capital Used: $1,300,150
Loan Costs: $135,200 (55%LVR at 6.6%)
Positive Cashflow: $98,400 pa net
IRR at 7% PA Growth: 30.7%
Property Lions is Australia's leading commercial property buyers' advocacy, advisory and asset management firm.
Will is regarded as one of the top commercial property professionals in Australia.
He has over 24 years experience in the property industry, specialising in commercial, development and investment grade properties, and have completed over 600 property deals totalling $3.5b in transactions for nearly a thousand investors.
Prior to founding Property Lions, Will held senior positions in a number of global real estate firms, such as CBRE, JLL, Cushman & Wakefield, Colliers and LJ Hooker Commercial.
Today, Will is a full-time dad, entrepreneur, mentor and investor, who is passionate about helping Australian families reach financial freedom through property investing.
Acquisitions Manager
Analyst
Analyst
Property Strategist
GM / Acquisitions
Senior Consultant
Social Media Manager
Research Coordinator
Contact Us at 1300 399 933